{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Lohnüberprüfung","L9_Daten","L10_Daten","L12_Daten","L13_Daten"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Lohnüberprüfung","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Lohnüberprüfung mit der Lohnleitlinie "]
["Gib bitte bei deiner Lohnstufe deinen Jahrgang in das Gelbe Feld ein. Anschliessend wird die Lohnleitlinie (in rot) angegeben. "]
["Bitte Jahrgang folgendermassen eingeben: 1987 = 87 (ohne 19)"]
[]
["Kindergartenstufe (L9)",null,null,null,"Primastrufe (L10)"]
[]
["Mein Jahrgang:",80,null,null,"Mein Jahrgang:",80]
[]
["Lohn laut Lohnleitlinie:",{"$f":"HLOOKUP(B7+1,L9_Daten!B3:AT10,4,FALSE)","v":7331.0400000000036},null,null,"Lohn laut Lohnleitlinie:",{"$f":"HLOOKUP(F7+1,L10_Daten!B3:AT10,4,FALSE)","v":7697.5920000000015}]
["Lohn +/- 3%",{"$f":"B9*0.97","v":7111.1088000000036},{"$f":"B9*1.03","v":7550.9712000000036},null,"Lohn +/- 3%",{"$f":"F9*0.97","v":7466.664240000001},{"$f":"F9*1.03","v":7928.519760000002}]
[]
[]
[]
["SHP Primarstufe (L12)",null,null,null,"Sekundarstufe (L13)"]
[]
["Mein Jahrgang:",80,null,null,"Mein Jahrgang:",80]
[]
["Lohn laut Lohnleitlinie:",{"$f":"HLOOKUP(B16+1,L12_Daten!B3:AR10,4,FALSE)","v":8275},null,null,"Lohn laut Lohnleitlinie:",{"$f":"HLOOKUP(F16+1,L13_Daten!B3:AT10,4,FALSE)","v":8588.3040000000001}]
["Lohn +/- 3%",{"$f":"B18*0.97","v":8026.75},{"$f":"B18*1.03","v":8523.25},null,"Lohn +/- 3%",{"$f":"F18*0.97","v":8330.65488},{"$f":"F18*1.03","v":8845.9531200000001}]
[]
[]
[]
["Als Zielbreich wird vom Kanton Obwalden das Lohnband c definiert. Zum Lohnbahn c zählen Löhne, die  +3% bzw. -3% Abweichung von der Lohnleitlinie haben. "]
[]
["Was kann ich machen, wenn ich einen tiefen Lohn habe?"]
["Mit der Schulleitung sprechen. "]
["Mit Kolleginnen und Kollegen sprechen. "]
["Wichtig ist, dass auch heikle Gespräche konstrukiv geführt werden. "]

{"sheet":"L9_Daten","index":1,"n_rows":78,"n_cols":46,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["Funktion L9_Kindergarten"]
["Jahre",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45]
["Jahrgang",96,{"$f":"SUM(B3-1)","v":95},{"$f":"SUM(C3-1)","v":94},93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52]
["Alter",22,{"$f":"SUM(B4+1)","v":23},{"$f":"SUM(C4+1)","v":24},25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66]
["Minimallohn",5400,{"$f":"SUM($B5)","v":5400},{"$f":"SUM(C5)","v":5400},{"$f":"SUM(D5)","v":5400},5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400,5400]
["Lohnleitlinie",5400,{"$f":"PRODUCT(B6+$B6*0.0288)","v":5555.52},{"$f":"PRODUCT(C6+$B6*0.0288)","v":5711.0400000000009},5866.5600000000013,6022.0800000000017,6177.6000000000022,6333.1200000000026,{"$f":"PRODUCT(H6+$B6*0.0224)","v":6454.0800000000027},{"$f":"PRODUCT(I6+$B6*0.0224)","v":6575.0400000000027},6696.0000000000027,6816.9600000000028,6937.9200000000028,7058.8800000000028,{"$f":"PRODUCT(N6+$B6*0.0168)","v":7149.6000000000031},{"$f":"PRODUCT(O6+$B6*0.0168)","v":7240.3200000000033},7331.0400000000036,7421.7600000000039,7512.4800000000041,7603.2000000000044,{"$f":"PRODUCT(T6+$B6*0.008)","v":7646.4000000000042},{"$f":"PRODUCT(U6+$B6*0.008)","v":7689.600000000004},7732.8000000000038,7776.0000000000036,7819.2000000000035,7862.4000000000033,7905.6000000000031,{"$f":"SUM(AA6)","v":7905.6000000000031},{"$f":"SUM(AB6)","v":7905.6000000000031},7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031,7905.6000000000031]
["Maximallohn",8143,{"$f":"SUM($B7)","v":8143},{"$f":"SUM($B7)","v":8143},8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143]
["Übergang a/b",{"$f":"PRODUCT(B6*0.91)","v":4914},{"$f":"PRODUCT(C6*0.91)","v":5055.5232000000005},{"$f":"PRODUCT(D6*0.91)","v":5197.0464000000011},5338.5696000000016,5480.0928000000022,5621.6160000000018,5763.1392000000023,5873.212800000003,5983.2864000000027,6093.3600000000024,6203.433600000003,6313.5072000000027,6423.5808000000025,6506.1360000000032,6588.6912000000029,6671.2464000000036,6753.8016000000034,6836.3568000000041,6918.9120000000039,6958.2240000000038,6997.5360000000037,7036.8480000000036,7076.1600000000035,7115.4720000000034,7154.7840000000033,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032,7194.0960000000032]
["Übergang b/c",{"$f":"PRODUCT(B6*0.97)","v":5238},{"$f":"PRODUCT(C6*0.97)","v":5388.8544000000002},{"$f":"PRODUCT(D6*0.97)","v":5539.7088000000003},5690.5632000000014,5841.4176000000016,5992.2720000000018,6143.1264000000019,6260.4576000000025,6377.7888000000021,6495.1200000000026,6612.4512000000022,6729.7824000000028,6847.1136000000024,6935.1120000000028,7023.1104000000032,7111.1088000000036,7199.1072000000031,7287.1056000000035,7375.1040000000039,7417.0080000000034,7458.9120000000039,7500.8160000000034,7542.720000000003,7584.6240000000034,7626.528000000003,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025,7668.4320000000025]
["Übergang c/d",{"$f":"PRODUCT(B6*1.03)","v":5562},{"$f":"PRODUCT(C6*1.03)","v":5722.1856000000007},{"$f":"PRODUCT(D6*1.03)","v":5882.3712000000014},6042.5568000000012,6202.7424000000019,6362.9280000000026,6523.1136000000033,6647.7024000000029,6772.2912000000033,6896.8800000000028,7021.4688000000033,7146.0576000000028,7270.6464000000033,7364.0880000000034,7457.5296000000035,7550.9712000000036,7644.4128000000046,7737.8544000000047,7831.2960000000048,7875.7920000000049,7920.2880000000041,7964.7840000000042,8009.2800000000043,8053.7760000000035,8098.2720000000036,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037,8142.7680000000037]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,1]

{"sheet":"L10_Daten","index":2,"n_rows":10,"n_cols":46,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Funktion L10_Primarstufe"]
["Jahre",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45]
["Jahrgang",96,{"$f":"SUM(B3-1)","v":95},{"$f":"SUM(C3-1)","v":94},93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52]
["Alter",22,{"$f":"SUM(B4+1)","v":23},{"$f":"SUM(C4+1)","v":24},25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66]
["Minimallohn",5670,{"$f":"SUM($B5)","v":5670},{"$f":"SUM(C5)","v":5670},{"$f":"SUM(D5)","v":5670},5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670,5670]
["Lohnleitlinie",5670,{"$f":"PRODUCT(B6+$B6*0.0288)","v":5833.2960000000003},{"$f":"PRODUCT(C6+$B6*0.0288)","v":5996.5920000000006},6159.8880000000008,6323.1840000000011,6486.4800000000014,6649.7760000000017,{"$f":"PRODUCT(H6+$B6*0.0224)","v":6776.7840000000015},{"$f":"PRODUCT(I6+$B6*0.0224)","v":6903.7920000000013},7030.8000000000011,7157.8080000000009,7284.8160000000007,7411.8240000000005,{"$f":"PRODUCT(N6+$B6*0.0168)","v":7507.0800000000008},{"$f":"PRODUCT(O6+$B6*0.0168)","v":7602.3360000000011},7697.5920000000015,7792.8480000000018,7888.1040000000021,7983.3600000000024,{"$f":"PRODUCT(T6+$B6*0.008)","v":8028.7200000000021},{"$f":"PRODUCT(U6+$B6*0.008)","v":8074.0800000000017},8119.4400000000014,8164.8000000000011,8210.1600000000017,8255.5200000000023,8300.8800000000028,{"$f":"SUM(AA6)","v":8300.8800000000028},{"$f":"SUM(AB6)","v":8300.8800000000028},8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028,8300.8800000000028]
["Maximallohn",8550,{"$f":"SUM($B7)","v":8550},{"$f":"SUM($B7)","v":8550},8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550,8550]
["Übergang a/b",{"$f":"PRODUCT(B6*0.91)","v":5159.7},{"$f":"PRODUCT(C6*0.91)","v":5308.29936},5456.898720000001,5605.4980800000012,5754.0974400000014,5902.6968000000015,6051.2961600000017,6166.8734400000012,6282.4507200000016,6398.0280000000012,6513.6052800000007,6629.1825600000011,6744.7598400000006,6831.4428000000007,6918.1257600000017,7004.8087200000018,7091.4916800000019,7178.174640000002,7264.8576000000021,7306.1352000000024,7347.4128000000019,7388.6904000000013,7429.9680000000017,7471.245600000002,7512.5232000000024,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027,7553.8008000000027]
["Übergang b/c",{"$f":"PRODUCT(B6*0.97)","v":5499.9},{"$f":"PRODUCT(C6*0.97)","v":5658.2971200000002},5816.6942400000007,5975.0913600000003,6133.4884800000009,6291.8856000000014,6450.2827200000011,6573.4804800000011,6696.6782400000011,6819.8760000000011,6943.0737600000011,7066.2715200000002,7189.4692800000003,7281.8676000000005,7374.2659200000007,7466.664240000001,7559.0625600000012,7651.4608800000015,7743.8592000000017,7787.8584000000019,7831.8576000000012,7875.8568000000014,7919.8560000000007,7963.8552000000018,8007.854400000002,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022,8051.8536000000022]
["Übergang c/d",{"$f":"PRODUCT(B6*1.03)","v":5840.1},{"$f":"PRODUCT(C6*1.03)","v":6008.2948800000004},6176.4897600000004,6344.6846400000013,6512.8795200000013,6681.0744000000013,6849.2692800000023,6980.0875200000019,7110.9057600000015,7241.7240000000011,7372.5422400000007,7503.3604800000012,7634.1787200000008,7732.2924000000012,7830.4060800000016,7928.519760000002,8026.6334400000023,8124.7471200000027,8222.8608000000022,8269.5816000000032,8316.3024000000023,8363.0232000000015,8409.7440000000006,8456.4648000000016,8503.1856000000025,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035,8549.9064000000035]

{"sheet":"L12_Daten","index":3,"n_rows":10,"n_cols":44,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Funktion L12_SHP Primarstufe"]
["Jahre",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43]
["Jahrgang",94,{"$f":"SUM(B3-1)","v":93},{"$f":"SUM(C3-1)","v":92},91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52]
["Alter",24,{"$f":"SUM(B4+1)","v":25},{"$f":"SUM(C4+1)","v":26},27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66]
["Minimallohn",6250,{"$f":"SUM($B5)","v":6250},{"$f":"SUM(C5)","v":6250},{"$f":"SUM(D5)","v":6250},6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250,6250]
["Lohnleitlinie",6250,{"$f":"PRODUCT(B6+$B6*0.0288)","v":6430},{"$f":"PRODUCT(C6+$B6*0.0288)","v":6610},6790,6970,7150,7330,{"$f":"PRODUCT(H6+$B6*0.0224)","v":7470},{"$f":"PRODUCT(I6+$B6*0.0224)","v":7610},7750,7890,8030,8170,{"$f":"PRODUCT(N6+$B6*0.0168)","v":8275},{"$f":"PRODUCT(O6+$B6*0.0168)","v":8380},8485,8590,8695,8800,{"$f":"PRODUCT(T6+$B6*0.008)","v":8850},{"$f":"PRODUCT(U6+$B6*0.008)","v":8900},8950,9000,9050,9100,9150,{"$f":"SUM(AA6)","v":9150},{"$f":"SUM(AB6)","v":9150},9150,9150,9150,9150,9150,9150,9150,9150,9150,9150,9150,9150,9150,9150,9150]
["Maximallohn",9424,{"$f":"SUM($B7)","v":9424},{"$f":"SUM($B7)","v":9424},9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424,9424]
["Übergang a/b",{"$f":"PRODUCT(B6*0.91)","v":5687.5},{"$f":"PRODUCT(C6*0.91)","v":5851.3},6015.1,6178.9000000000005,6342.7,6506.5,6670.3,6797.7,6925.1,7052.5,7179.9000000000005,7307.3,7434.7,7530.25,7625.8,7721.35,7816.9000000000005,7912.45,8008,8053.5,8099,8144.5,8190,8235.5,8281,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5,8326.5]
["Übergang b/c",{"$f":"PRODUCT(B6*0.97)","v":6062.5},{"$f":"PRODUCT(C6*0.97)","v":6237.0999999999995},6411.7,6586.3,6760.9,6935.5,7110.0999999999995,7245.9,7381.7,7517.5,7653.3,7789.0999999999995,7924.9,8026.75,8128.5999999999995,8230.4499999999989,8332.2999999999993,8434.15,8536,8584.5,8633,8681.5,8730,8778.5,8827,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5,8875.5]
["Übergang c/d",{"$f":"PRODUCT(B6*1.03)","v":6437.5},{"$f":"PRODUCT(C6*1.03)","v":6622.9000000000005},6808.3,6993.7,7179.1,7364.5,7549.9000000000005,7694.1,7838.3,7982.5,8126.7,8270.9,8415.1,8523.25,8631.4,8739.5500000000011,8847.7000000000007,8955.85,9064,9115.5,9167,9218.5,9270,9321.5,9373,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5,9424.5]

{"sheet":"L13_Daten","index":4,"n_rows":204,"n_cols":46,"rows_kept":204,"cut":false,"hidden":false,"merged":[]}
["Funktion L13_Sekundarstufe (inkl. SHP Sekundarstufe)"]
["Jahre",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45]
["Jahrgang",93,{"$f":"SUM(B3-1)","v":92},{"$f":"SUM(C3-1)","v":91},90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49]
["Alter",25,{"$f":"SUM(B4+1)","v":26},{"$f":"SUM(C4+1)","v":27},28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69]
["Minimallohn",6570,{"$f":"SUM($B5)","v":6570},{"$f":"SUM(C5)","v":6570},{"$f":"SUM(D5)","v":6570},6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570,6570]
["Lohnleitlinie",6570,{"$f":"PRODUCT(B6+$B6*0.0288)","v":6759.2160000000003},{"$f":"PRODUCT(C6+$B6*0.0288)","v":6948.4320000000007},7137.648000000001,7326.8640000000014,7516.0800000000017,7705.2960000000021,{"$f":"PRODUCT(H6+$B6*0.0224)","v":7852.4640000000018},{"$f":"PRODUCT(I6+$B6*0.0224)","v":7999.6320000000014},8146.8000000000011,8293.9680000000008,8441.1360000000004,8588.3040000000001,{"$f":"PRODUCT(N6+$B6*0.0168)","v":8698.68},{"$f":"PRODUCT(O6+$B6*0.0168)","v":8809.0560000000005},8919.4320000000007,9029.8080000000009,9140.1840000000011,9250.5600000000013,{"$f":"PRODUCT(T6+$B6*0.008)","v":9303.1200000000008},{"$f":"PRODUCT(U6+$B6*0.008)","v":9355.68},9408.24,9460.7999999999993,9513.3599999999988,9565.9199999999983,9618.4799999999977,{"$f":"SUM(AA6)","v":9618.4799999999977},{"$f":"SUM(AB6)","v":9618.4799999999977},9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977,9618.4799999999977]
["Maximallohn",9907,{"$f":"SUM($B7)","v":9907},{"$f":"SUM($B7)","v":9907},9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907,9907]
["Übergang a/b",{"$f":"PRODUCT(B6*0.91)","v":5978.7},{"$f":"PRODUCT(C6*0.91)","v":6150.8865600000008},6323.0731200000009,6495.259680000001,6667.4462400000011,6839.6328000000021,7011.8193600000022,7145.7422400000014,7279.6651200000015,7413.5880000000016,7547.5108800000007,7681.4337600000008,7815.35664,7915.7988000000005,8016.240960000001,8116.6831200000006,8217.1252800000002,8317.5674400000007,8418.0096000000012,8465.8392000000003,8513.6688000000013,8561.4984000000004,8609.3279999999995,8657.1575999999986,8704.9871999999996,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987,8752.8167999999987]
["Übergang b/c",{"$f":"PRODUCT(B6*0.97)","v":6372.9},{"$f":"PRODUCT(C6*0.97)","v":6556.4395199999999},6739.9790400000002,6923.5185600000004,7107.0580800000016,7290.5976000000019,7474.1371200000021,7616.8900800000019,7759.6430400000008,7902.3960000000006,8045.1489600000004,8187.9019200000002,8330.65488,8437.7196000000004,8544.7843200000007,8651.849040000001,8758.9137600000013,8865.9784800000016,8973.0432000000019,9024.0264000000006,9075.0095999999994,9125.9928,9176.9759999999987,9227.9591999999993,9278.9423999999981,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968,9329.9255999999968]
["Übergang c/d",{"$f":"PRODUCT(B6*1.03)","v":6767.1},{"$f":"PRODUCT(C6*1.03)","v":6961.9924800000008},7156.8849600000012,7351.7774400000017,7546.6699200000012,7741.5624000000016,7936.454880000002,8088.0379200000016,8239.620960000002,8391.2040000000015,8542.7870400000011,8694.3700800000006,8845.9531200000001,8959.6404000000002,9073.3276800000003,9187.0149600000004,9300.7022400000005,9414.3895200000006,9528.0768000000007,9582.213600000001,9636.3504000000012,9690.4871999999996,9744.6239999999998,9798.7607999999982,9852.8975999999984,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986,9907.0343999999986]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,88]
[]
[]
[null,null,null,null,null,0.03,{"$f":"D198*0.97","v":0}]
[null,null,null,null,null,-0.03,{"$f":"D198*1.03","v":0}]
[]
[]
[]
[]
[null,"Jahrgang"]